===== CRES-ARC BUDGET FY2005 =====

                                   Proposed:     ToDate: (31 Dec 2005)

Income:
        Membership dues:                $300     $250 //any-yr dues rcvd in 2005
                                                      // tot 2005 dues pd: $300
        Interest:                       $175     $174.42
        Sale of club equipment (tubes): $???             // K8RSP to estimate?
        Misc:
          CQWE hosting income:                   $ 28.37
                                        ----     -------
                                        $475     $452.79

Expenses:
        Repeater operations:            $250
          Rcvr Preamp:                           $ 22.95
        Field Day operations:           $100     $ 84.50
          KC8HIH for food:                               $ 67.25
          K8RSP for gas:                                 $  7.25
          W3CRZ for logging pgm:                         $ 10.00
        Annual Club picnic:             $100     $ 56.55
        Speaker Honorariums:            $ 50
          Dinner for COARES speakers:                    $ 12.30
          Dinner for fox/fox-finder:                     $ 22.58
        Contributions (qsl.net, etc):   $ 40          
        Ohio Area Repeater Council:     $  5     $ 10.00 // 2005 & 2006 dues
        Misc:
          CQWE hosting costs:                    $ 20.00
                                        ----     -------
                                        $545     $228.88

Potentially Significant Expenses:
        Repeater hardware problem:      $???
        Relocation of repeater:         $???